|
CASH FLOW
STATEMENT
FOR THE YEAR ENDED JUNE 30,
2004
|
|
|
|
|
2004
|
|
2003
|
|
|
|
Note
|
|
Rupees
|
|
Rupees
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
|
|
|
|
163,216,327
|
|
145,246,978
|
|
|
|
|
|
|
|
|
|
Adjustment for non cash and other items
|
|
|
|
|
|
|
|
Depreciation on fixed assets
|
|
5.1
|
|
3,419,776
|
|
3,251,224
|
|
Provision for losses on term finances / credit facilities
|
|
9.5
|
|
3,384,600
|
|
25,500,000
|
|
Amortisation of intangible assets
|
|
7
|
|
1,416,660
|
|
1,416,667
|
|
Loss / (gain) on sale of fixed assets
|
|
5.3
|
|
397,433
|
|
(276,711)
|
|
|
|
|
|
8,618,469
|
|
29,891,180
|
|
|
|
|
|
|
|
|
|
Long-term security deposits
|
|
|
|
(567,000)
|
|
132,000
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities before
working capital changes
|
|
|
|
171,267,796
|
|
175,270,158
|
|
|
|
|
|
|
|
|
|
Effect on cash flows due to working capital
changes
|
|
33
|
|
59,104,691
|
|
(193,897,798)
|
|
|
|
|
|
|
|
|
|
Income tax paid
|
|
|
|
(49,672,075)
|
|
(21,284,381)
|
|
|
|
|
|
|
|
|
|
Net cash inflow / (outflow) from operating
activities
|
|
|
|
180,700,412
|
|
(39,912,021)
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock exchange membership card and room
|
|
|
|
(43,950,000)
|
|
-
|
|
Capital expenditure
|
|
|
|
(6,176,391)
|
|
(2,172,645)
|
|
Long-term loans and term finances
|
|
|
|
48,207,384
|
|
(141,868,746)
|
|
Sale proceeds from disposal of fixed assets
|
|
|
|
492,024
|
|
620,107
|
|
|
|
|
|
|
|
|
|
Net cash outflow from investing activities
|
|
|
|
(1,426,983)
|
|
(143,421,284)
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of right shares
|
|
|
|
-
|
|
100,000,000
|
|
Certificates of deposit - net
|
|
|
|
(97,950,000)
|
|
104,649,009
|
|
Long-term loans
|
|
|
|
81,061,295
|
|
63,686,021
|
|
Dividend paid
|
|
|
|
(59,549,145)
|
|
(29,808,731)
|
|
|
|
|
|
|
|
|
|
Net cash (outflow) / inflow from financing
activities
|
|
|
|
(76,437,850)
|
|
238,526,299
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
102,835,579
|
|
55,192,994
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents of the beginning of the
year
|
|
|
|
91,456,620
|
|
36,263,626
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
|
194,292,199
|
|
91,456,620
|
The annexed notes from 1
to 41 form an integral part of these
financial statements.
KUNWAR IDRIS NAIM
FAROOQUI
Chairman Chief
Executive
|