ORIX
Links  |  Site Map  |  Contact Us  | 

CASH FLOW STATEMENT

FOR THE YEAR ENDED JUNE 30, 2004

 

 

 

 

 

2004

 

2003

 

 

Note

 

Rupees

 

Rupees

 

 

 

 

 

 

 

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

 

 

163,216,327

 

145,246,978

 

 

 

 

 

 

 

Adjustment for non cash and other items

 

 

 

 

 

 

Depreciation on fixed assets

 

5.1

 

3,419,776

 

3,251,224

Provision for losses on term finances / credit facilities

 

9.5

 

3,384,600

 

25,500,000

Amortisation of intangible assets

 

7

 

1,416,660

 

1,416,667

Loss / (gain) on sale of fixed assets

 

5.3

 

397,433

 

(276,711)

 

 

 

 

8,618,469

 

29,891,180

 

 

 

 

 

 

 

Long-term security deposits

 

 

 

(567,000)

 

132,000

 

 

 

 

 

 

 

Cash flows from operating activities before working capital changes

 

 

 

171,267,796

 

175,270,158

 

 

 

 

 

 

 

Effect on cash flows due to working capital changes

 

33

 

59,104,691

 

(193,897,798)

 

 

 

 

 

 

 

Income tax paid

 

 

 

(49,672,075)

 

(21,284,381)

 

 

 

 

 

 

 

Net cash inflow / (outflow) from operating activities

 

 

 

180,700,412

 

(39,912,021)

 

 

 

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock exchange membership card and room

 

 

 

(43,950,000)

 

          -

Capital expenditure

 

 

 

(6,176,391)

 

(2,172,645)

Long-term loans and term finances

 

 

 

48,207,384

 

(141,868,746)

Sale proceeds from disposal of fixed assets

 

 

 

492,024

 

620,107

 

 

 

 

 

 

 

Net cash outflow from investing activities

 

 

 

(1,426,983)

 

(143,421,284)

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of right shares

 

 

 

              -

 

100,000,000

Certificates of deposit - net

 

 

 

(97,950,000)

 

104,649,009

Long-term loans

 

 

 

81,061,295

 

63,686,021

Dividend paid

 

 

 

(59,549,145)

 

(29,808,731)

 

 

 

 

 

 

 

Net cash (outflow) / inflow from financing activities

 

 

 

(76,437,850)

 

238,526,299

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

 

102,835,579

 

55,192,994

 

 

 

 

 

 

 

Cash and cash equivalents of the beginning of the year

 

 

 

91,456,620

 

36,263,626

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the year

 

 

 

194,292,199

 

91,456,620

 

The annexed notes from 1 to 41  form an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

KUNWAR IDRIS                                                                                                                                       NAIM FAROOQUI

Chairman                                                                                                                                              Chief Executive

 

 

 |  Site Policy  |  Copyright(C) 2005 ORIX Investment Bank Pakistan Limited. All rights reserved.