ORIX
Links  |  Site Map  |  Contact Us  | 

Cash Flow Statement

For the period ended December 31, 2003 (Unaudited)

 

 

 

Half-Year Ended

 

 

December 31,

 

December 31,

 

 

2003

 

2002

 

 

------------------ Rupees ------------------

 

 

 

 

 

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Profit before taxation

 

86,982,975

 

72,429,059

 

 

 

 

 

Adjustment for non-cash and other items

 

 

 

 

Depreciation on fixed assets

 

1,585,072

 

1,711,528

Provision for potential losses on term finances / credit facilities

 

18,000,000

 

10,500,000

Amortisation of intangible assets

 

708,330

 

754,298

Loss on sale of fixed assets

 

151,875

 

19,365

 

 

20,445,277

 

12,985,191

Cash flows from operating activities before working capital changes

 

107,428,252

 

85,414,250

 

 

 

 

 

Effect on cash flows due to working capital changes

 

5,894,523

 

21,928,243

 

 

 

 

 

Income tax paid

 

(34,215,038)

 

(7,714,952)

 

 

 

 

 

Net cash inflow from operating activities

 

79,107,737

 

99,627,541

 

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Capital expenditure

 

(36,786,401)

 

(1,828,065)

Long term investment

 

-

 

(10,000,000)

Long term loans and term finances

 

12,247,161

 

(111,230,845)

Long term security deposits

 

75,000

 

-

Sale proceeds from disposal of fixed assets

 

123,066

 

156,607

 

 

 

 

 

Net cash outflow from investing activities

 

(24,341,174)

 

(122,902,303)

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

Certificates of deposit

 

(82,250,000)

 

107,030,716

Long-term loans

 

15,981,304

 

(20,267,842)

Dividend paid

 

(59,287,345)

 

(28,079,786)

 

 

 

 

 

Net cash (outflow) / inflow from financing activities

 

(125,556,041)

 

58,683,088

 

 

 

 

 

Net (decrease) / increase in cash and cash equivalents

 

(70,789,478)

 

35,408,326

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

91,456,620

 

36,263,626

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

20,667,142

 

71,671,952

 

 

The annexed notes from 1 to 13 form an integral part of these financial statements.


 |  Site Policy  |  Copyright(C) 2005 ORIX Investment Bank Pakistan Limited. All rights reserved.