|
Cash
Flow Statement
For
the period ended December 31, 2003 (Unaudited)
|
|
|
Half-Year Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2003
|
|
2002
|
|
|
|
------------------ Rupees ------------------
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
|
|
86,982,975
|
|
72,429,059
|
|
|
|
|
|
|
|
Adjustment for non-cash and other items
|
|
|
|
|
|
Depreciation on fixed assets
|
|
1,585,072
|
|
1,711,528
|
|
Provision for potential losses on term finances / credit
facilities
|
|
18,000,000
|
|
10,500,000
|
|
Amortisation of intangible assets
|
|
708,330
|
|
754,298
|
|
Loss on sale of fixed assets
|
|
151,875
|
|
19,365
|
|
|
|
20,445,277
|
|
12,985,191
|
|
Cash flows from operating activities before working
capital changes
|
|
107,428,252
|
|
85,414,250
|
|
|
|
|
|
|
|
Effect on cash flows due to working capital changes
|
|
5,894,523
|
|
21,928,243
|
|
|
|
|
|
|
|
Income tax paid
|
|
(34,215,038)
|
|
(7,714,952)
|
|
|
|
|
|
|
|
Net cash inflow from operating activities
|
|
79,107,737
|
|
99,627,541
|
|
|
|
|
|
|
|
CASH FLOW FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
(36,786,401)
|
|
(1,828,065)
|
|
Long term investment
|
|
-
|
|
(10,000,000)
|
|
Long term loans and term finances
|
|
12,247,161
|
|
(111,230,845)
|
|
Long term security deposits
|
|
75,000
|
|
-
|
|
Sale proceeds from disposal of fixed assets
|
|
123,066
|
|
156,607
|
|
|
|
|
|
|
|
Net cash outflow from investing activities
|
|
(24,341,174)
|
|
(122,902,303)
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
Certificates of deposit
|
|
(82,250,000)
|
|
107,030,716
|
|
Long-term loans
|
|
15,981,304
|
|
(20,267,842)
|
|
Dividend paid
|
|
(59,287,345)
|
|
(28,079,786)
|
|
|
|
|
|
|
|
Net cash (outflow) / inflow from financing activities
|
|
(125,556,041)
|
|
58,683,088
|
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents
|
|
(70,789,478)
|
|
35,408,326
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
91,456,620
|
|
36,263,626
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
20,667,142
|
|
71,671,952
|
The annexed notes from 1 to 13 form an integral
part of these financial statements.
|