ORIX
Links  |  Site Map  |  Contact Us  | 

BALANCE SHEET

AS AT DECEMBER 31, 2004 (UNAUDITED)

 

 

 

 

 

December 31,

 

June 30,

 

 

Note

 

2004

 

2004

 

 

 

 

 

 

Restated

 

 

 

 

------------------- Rupees -------------------

ASSETS

 

 

 

 

 

 

Non-Current Assets

 

 

 

 

 

 

Fixed assets - tangible

 

 

 

 

 

 

Operating assets

 

 

 

17,190,919

 

12,005,852

Advance against purchase of fixed assets

 

 

 

270,000

 

795,000

 

 

 

 

17,460,919

 

12,800,852

Intangible assets

 

 

 

-

 

472,229

Stock exchange membership card and room

 

 

 

43,950,000

 

43,950,000

Long-term loans and term finances - net

 

 

 

354,258,752

 

265,093,515

Long-term security deposits

 

 

 

2,717,760

 

2,735,760

Deferred tax asset

 

 

 

40,675,014

 

44,136,560

 

 

 

 

459,062,445

 

369,188,916

Current Assets

 

 

 

 

 

 

Short-term investments

 

4

 

735,807,029

 

1,133,981,704

Advance subscription for Term Finance Certificates

 

 

 

-

 

50,000,000

Funds placements with financial institutions

 

5

 

1,129,130,373

 

584,736,818

Short-term finances - net

 

 

 

661,766,897

 

596,463,933

Advances, deposits, prepayments and other receivables

 

6

 

260,746,476

 

114,872,814

Advance taxation - net

 

 

 

8,500,562

 

11,548,976

Cash and bank balances

 

 

 

344,309,336

 

194,292,199

 

 

 

 

3,140,260,673

 

2,685,896,444

TOTAL ASSETS

 

 

 

3,599,323,118

 

3,055,085,360

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

Share Capital and Reserves

 

 

 

 

 

 

Authorized capital

 

 

 

 

 

 

50,000,000 (June 30, 2004 : 50,000,000) ordinary shares of Rs. 10/-each

 

 

 

500,000,000

 

500,000,000

 

 

 

 

 

 

 

Issued, subscribed and paid-up capital

 

 

 

 

 

 

30,000,000 (June 30, 2004 : 30,000,000) fully paid ordinary shares of Rs. 10/-each issued for cash

 

 

 

300,000,000

 

300,000,000

3,000,000 (June 30, 2004 : Nil) fully paid ordinary shares of Rs. 10/-each issued as bonus rates

 

 

 

30,000,000

 

-

 

 

 

 

 

 

 

Capital Reserves

 

 

 

 

 

 

Statutory reserve

 

 

 

72,243,516

 

72,243,516

 

 

 

 

 

 

 

Revenue Reserves

 

 

 

 

 

 

Securities price fluctuation reserve

 

 

 

15,000,000

 

15,000,000

Unappropriated profit

 

 

 

96,863,767

 

127,915,040

 

 

 

 

514,107,283

 

515,158,556

 

 

 

 

 

 

 

Surplus / (Deficit) on revaluations of securities - net

 

 

 

(6,410,351)

 

(12,972,931)

Non-Current Liabilities

 

 

 

 

 

 

Long-term loans

 

7

 

466,666,666

 

300,000,000

Long-term certificates of deposit

 

 

 

49,135,716

 

51,200,716

 

 

 

 

515,802,382

 

351,200,716

Current Liabilities

 

 

 

 

 

 

Current maturity of long-term loans

 

 

 

166,666,666

 

85,844,088

Short-term certificates of deposit

 

 

 

1,118,916,028

 

694,512,571

Short-term borrowings

 

 

 

1,220,070,152

 

1,354,500,000

Short-term security deposits

 

 

 

4,025,000

 

4,025,000

Accrued expenses and other liabilities

 

 

 

52,145,958

 

17,817,360

Provision for taxation

 

 

 

14,000,000

 

45,000,000

 

 

 

 

2,575,823,804

 

2,201,699,019

 

 

8

 

-

 

-

 

 

 

 

3,599,323,118

 

3,055,085,360

 

 

 

 

 

 

 

The annexed notes from 1 to 13 form an integral part of these financial statements

 

 |  Site Policy  |  Copyright(C) 2005 ORIX Investment Bank Pakistan Limited. All rights reserved.